Gail - Here you go....2018 budget with 5% reduction is $4.0 billion.  Deduct $500 million in PFD elimination and we are down to $3.5 billion.  Take 4% from the $50 billion Permanent Fund, or $2.0 billion.  Use $1.5 billion from oil taxes, fees and royalties to balance the rest.  Use the Constitutional Budget Reserve to balance in or out depending on the actual oil prices.  Easy as pie!