A more detailed analysis is available (without the paywall)  by Peter Kind of the Energy Infrastructure Advocates at the Edison Institute, entitled. 

Disruptive Challenges:  Financial Implications and Strategic Responses to a Changing Retail Electric Business.  Prepared