File size: 13,085 Bytes
aaa66d0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
import math
import pytz
from datetime import datetime
from concurrent.futures import ThreadPoolExecutor
import FinanceDataReader as fdr
from utils.css import load_css

def parse_input(text, cash_amount, cash_ratio):
    lines = text.strip().split(',')
    stock_inputs = []
    total_target_weight = 0
    
    for line in lines:
        parts = line.split()
        if len(parts) == 4:
            stock_code, currency_code, quantity_expr, target_weight_expr = parts
            quantity = math.floor(eval(quantity_expr.replace(' ', '')))
            target_weight = eval(target_weight_expr.replace(' ', ''))
            target_ratio = (1 - cash_ratio / 100) * target_weight
            stock_inputs.append((currency_code, stock_code, quantity, target_weight, target_ratio))
            total_target_weight += target_weight

    cash_amount = math.floor(cash_amount) if cash_amount else 0
    default_currency_cash = {'amount': cash_amount, 'target_weight': cash_ratio / 100.0}

    stock_total_weight = total_target_weight

    for i in range(len(stock_inputs)):
        stock_inputs[i] = (stock_inputs[i][0], stock_inputs[i][1], stock_inputs[i][2], stock_inputs[i][3], (1 - default_currency_cash['target_weight']) * stock_inputs[i][3] / stock_total_weight)

    return stock_inputs, default_currency_cash

def get_exchange_rate(currency_code, default_currency):
    if currency_code.lower() == default_currency.lower():
        return 1.0
    
    ticker = f"{currency_code.upper()}{default_currency.upper()}=X"
    data = fdr.DataReader(ticker)
    if not data.empty:
        return data['Close'].iloc[0]
    else:
        raise ValueError("Failed to retrieve exchange rate data.")

def get_exchange_reflected_stock_price(stock_code, currency_code, default_currency):
    new_price = get_current_stock_price(stock_code)
    exchange_rate = get_exchange_rate(currency_code, default_currency)
    return math.floor(new_price * exchange_rate)

def get_current_stock_price(stock_code):
    df = fdr.DataReader(stock_code)
    return df['Close'].iloc[-1]

def build_portfolio(stock_inputs, default_currency_cash, default_currency):
    portfolio = {}
    target_weights = {}
    
    with ThreadPoolExecutor() as executor:
        results = executor.map(lambda x: (x[1], get_exchange_reflected_stock_price(x[1], x[0], default_currency), x[2], x[3], x[4], x[0]), stock_inputs)
    
    for stock_code, new_price, quantity, target_weight, target_ratio, currency_code in results:
        portfolio[stock_code] = {'quantity': quantity, 'price': new_price, 'target_weight': target_weight, 'currency': currency_code}
        target_weights[stock_code] = target_ratio

    return portfolio, target_weights, default_currency_cash

def format_quantity(quantity):
    if quantity < 0:
        return f"({-quantity:,})"
    else:
        return f"{quantity:,}"

def get_portfolio_rebalancing_info(portfolio, target_weights, krw_cash, default_currency):
    css = load_css()

    kst = pytz.timezone('Asia/Seoul')
    current_time = datetime.now(kst).strftime("%I:%M %p %b-%d-%Y")

    total_value = sum(stock['price'] * stock['quantity'] for stock in portfolio.values()) + krw_cash['amount']
    total_new_stock_value = 0
    total_trade_value = 0
    adjustments = []

    currency_symbols = {
    "KRW": "₩",
    "USD": "$",
    "EUR": "€",
    "JPY": "¥",
    "GBP": "£",
    "AUD": "A$",
    "CAD": "C$",
    "CHF": "CHF",
    "CNY": "¥",
    "INR": "₹",
    "BRL": "R$",
    "ZAR": "R",
    "SGD": "S$",
    "HKD": "HK$"
}

    currency_symbol = currency_symbols.get(default_currency.upper(), "")

    # Calculate current weights and values
    current_weights = {stock_code: (stock['price'] * stock['quantity'] / total_value) * 100 for stock_code, stock in portfolio.items()}
    current_values = {stock_code: stock['price'] * stock['quantity'] for stock_code, stock in portfolio.items()}
    
    # Include cash in current weights and values
    current_weights['CASH'] = (krw_cash['amount'] / total_value) * 100
    current_values['CASH'] = krw_cash['amount']

    # Sort stocks by current weight in descending order
    sorted_stocks = sorted(current_weights.items(), key=lambda x: x[1], reverse=True)

    # Display current weights and values section
    current_info_html = "<h3>Your Portfolio Holdings</h3><div class='table-container'><table style='border-collapse: collapse;'>"
    current_info_html += "<thead><tr><th style='border: 1px hidden #ddd; text-align: center;'>Stock Code</th><th style='border: 1px hidden #ddd; text-align: center;'>Current Weight (%)</th><th style='border: 1px hidden #ddd; text-align: center;'>Current Value</th></tr></thead><tbody>"
    for stock_code, weight in sorted_stocks:
        current_info_html += (
            f"<tr>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{stock_code.upper()}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{weight:.1f}%</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{currency_symbol}{current_values[stock_code]:,.0f}</td>"
            f"</tr>"
        )
    current_info_html += "</tbody></table></div><br>"

    for stock_code, stock_data in portfolio.items():
        current_value = stock_data['price'] * stock_data['quantity']
        target_value = total_value * target_weights.get(stock_code, 0)
        difference = target_value - current_value
        trade_quantity = math.floor(difference / stock_data['price']) if difference > 0 else -math.ceil(-difference / stock_data['price'])
        new_quantity = trade_quantity + stock_data['quantity']
        new_value = new_quantity * stock_data['price']
        trade_value = trade_quantity * stock_data['price']
        total_trade_value += abs(trade_value)
        total_new_stock_value += new_value
        current_value_pct = (current_value / total_value) * 100
        new_value_pct = (new_value / total_value) * 100

        adjustments.append((difference, current_value, target_value, current_value_pct, trade_quantity, stock_code, stock_data['price'], new_value, trade_value, stock_data['quantity'], new_quantity, target_weights[stock_code], new_value_pct, stock_data['target_weight'], stock_data['currency']))

    krw_new_amount = total_value - total_new_stock_value
    krw_target_value = total_value * krw_cash['target_weight']
    krw_difference = krw_new_amount - krw_cash['amount']
    trade_quantity = krw_difference
    new_quantity = krw_cash['amount'] + trade_quantity
    new_value = new_quantity
    trade_value = trade_quantity
    current_value = krw_cash['amount']
    current_value_pct = (current_value / total_value) * 100
    new_value_pct = (new_value / total_value) * 100

    adjustments.append((krw_difference, current_value, krw_target_value, current_value_pct, trade_quantity, 'CASH', 1, new_value, trade_value, krw_cash['amount'], new_quantity, krw_cash['target_weight'], new_value_pct, '', 'KRW'))

    portfolio_info = css + f"""
        <div><br>
            <p><span class="wrap-text" style='font-size: 1.6rem; font-weight: bold; color: #1678fb;'>{currency_symbol}{total_value:,.0f}</span> as of <span style='color: #6e6e73;'>{current_time}</span></p>
        <br></div>
        """

    currency_totals = {stock_data['currency']: {'amount': 0, 'weight': 0} for stock_data in portfolio.values()}

    for stock_code, stock_data in portfolio.items():
        currency = stock_data['currency']
        current_value = stock_data['price'] * stock_data['quantity']
        currency_totals[currency]['amount'] += current_value
        currency_totals[currency]['weight'] += current_value / total_value

    currency_totals['CASH'] = {'amount': krw_cash['amount'], 'weight': krw_cash['amount'] / total_value}
    sorted_currencies = sorted(currency_totals.items(), key=lambda x: x[1]['weight'], reverse=True)

    currency_table = "<h3>Your Portfolio by Currency</h3><div class='table-container wrap-text'><table style='border-collapse: collapse;'>"
    currency_table += "<thead><tr><th style='border: 1px hidden #ddd; text-align: center;'>Currency</th><th style='border: 1px hidden #ddd; text-align: center;'>Total Weight (%)</th><th style='border: 1px hidden #ddd; text-align: center;'>Total Value</th></tr></thead><tbody>"

    for currency, data in sorted_currencies:
        currency_table += (
            f"<tr>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{currency.upper()}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{data['weight'] * 100:.1f}%</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{currency_symbol}{data['amount']:,}</td>"            
            f"</tr>"
        )

    currency_table += "</tbody></table></div><br>"

    result_message = portfolio_info + current_info_html + currency_table + "<h3>Re-Balancing Analysis</h3><div class='table-container wrap-text'><table style='border-collapse: collapse;'>"
    result_message += "<thead><tr><th style='border: 1px hidden #ddd; text-align: center;'>Stock Code</th><th style='border: 1px hidden #ddd; text-align: center;'>Current Weight (%)</th><th style='border: 1px hidden #ddd; text-align: center;'>Target Weight</th><th style='border: 1px hidden #ddd; text-align: center;'>Target Ratio (%)</th><th style='border: 1px hidden #ddd; text-align: center;'>Buy or Sell?</th><th style='border: 1px hidden #ddd; text-align: center;'>Trade Amount</th><th style='border: 1px hidden #ddd; text-align: center;'>Current Price per Share</th><th style='border: 1px hidden #ddd; text-align: center;'>Estimated # of<br> Shares to Buy or Sell</th><th style='border: 1px hidden #ddd; text-align: center;'>Quantity of Units</th><th style='border: 1px hidden #ddd; text-align: center;'>Market Value</th><th style='border: 1px hidden #ddd; text-align: center;'>% Asset Allocation</th></tr></thead><tbody>"

    for adj in adjustments:
        difference, current_value, target_value, current_value_pct, trade_quantity, stock_code, price, new_value, trade_value, old_quantity, new_quantity, target_ratio, new_value_pct, target_weight, currency = adj
        Buy_or_Sell = ""
        if trade_quantity > 0:
            Buy_or_Sell = f"<span class='buy-sell buy'>Buy</span>"
        elif trade_quantity < 0:
            Buy_or_Sell = f"<span class='buy-sell sell'>Sell</span>"
        else:
            Buy_or_Sell = f"<span></span>"

        current_value_pct_str = f"{current_value_pct:.1f}%"
        target_weight_str = f"<span class='highlight-edit'>{target_weight}</span>" if stock_code != 'CASH' else ''
        target_ratio_str = f"<span class='highlight-edit'>{target_ratio * 100:.1f}%</span>" if stock_code == 'CASH' else f"{target_ratio * 100:.1f}%"
        trade_value_str = f"<span class='highlight-sky'>{format_quantity(trade_value)}</span>" if trade_value != 0 else ''
        price_str = f"{currency_symbol}{price:,.0f}" if stock_code != 'CASH' else ''        
        trade_quantity_str = (
            f"<span class='highlight-sky'>{format_quantity(trade_quantity)}</span>"
            if stock_code != 'CASH' and trade_value != 0 else ''
        )
        old_quantity_str = f"{old_quantity:,.0f}{new_quantity:,.0f}" if stock_code != 'CASH' else ''
        new_value_str = f"{currency_symbol}{new_value:,.0f}"
        new_value_pct_str = f"{new_value_pct:.1f}%"

        result_message += (
            f"<tr>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{stock_code.upper()}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{current_value_pct_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{target_weight_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{target_ratio_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{Buy_or_Sell}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{trade_value_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{price_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{trade_quantity_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{old_quantity_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{new_value_str}</td>"
            f"<td style='border: 1px hidden #ddd; text-align: center;'>{new_value_pct_str}</td>"
            f"</tr>"
        )

    result_message += "</tbody></table></div>"
    
    return result_message

def rebalancing_tool(user_input, cash_amount, cash_ratio, default_currency):
    try:
        stock_inputs, default_currency_cash = parse_input(user_input, cash_amount, cash_ratio)
        portfolio, target_weights, default_currency_cash = build_portfolio(stock_inputs, default_currency_cash, default_currency)
        result = get_portfolio_rebalancing_info(portfolio, target_weights, default_currency_cash, default_currency)
        return result
    except Exception as e:
        return str(e)