With the introduction of Netflix's Basic with Ads plan, we estimated its total subscriber growth to increase by an average of 9.9% through 2026. We see an increasing forecasted revenue growth rate for its ad-tier from 7.4% in 2022 to 18.6% in 2026 and a forward average of 12% over the next 5 years.