Debt service coverage ratio

  
INVITATION HOMES INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(dollar amounts in thousands)  
The table below summarizes our interest rate swap instruments as of December 31, 2021:

|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Agreement Date |  | ForwardEffective Date |  | MaturityDate |  | StrikeRate |  | Index |  | NotionalAmount |
| April 19, 2018 |  | January 31, 2019 |  | January 31, 2025 |  | 2.86% |  | One month LIBOR |  | $ | 400,000  |  |
| February 15, 2019 |  | March 15, 2019 |  | March 15, 2022 |  | 2.23% |  | One month LIBOR |  | 800,000  |  |
| April 19, 2018 |  | March 15, 2019 |  | November 30, 2024 |  | 2.85% |  | One month LIBOR |  | 400,000  |  |
| April 19, 2018 |  | March 15, 2019 |  | February 28, 2025 |  | 2.86% |  | One month LIBOR |  | 400,000  |  |
| May 8, 2018 |  | March 9, 2020 |  | June 9, 2025 |  | 2.99% |  | One month LIBOR |  | 325,000  |  |
| May 8, 2018 |  | June 9, 2020 |  | June 9, 2025 |  | 2.99% |  | One month LIBOR |  | 595,000  |  |
| June 28, 2018 |  | August 7, 2020 |  | July 9, 2025 |  | 2.90% |  | One month LIBOR |  | 1,100,000  |  |
| December 9, 2019 |  | July 15, 2021 |  | November 30, 2024 |  | 2.90% |  | One month LIBOR |  | 400,000  |  |
| November 7, 2018 |  | March 15, 2022 |  | July 31, 2025 |  | 3.14% |  | One month LIBOR |  | 400,000  |  |
| November 7, 2018 |  | March 15, 2022 |  | July 31, 2025 |  | 3.16% |  | One month LIBOR |  | 400,000  |  |

  
During the years ended December 31, 2021 and 2020, we terminated interest rate swaps and paid the counterparties $20,798 and $15,249, respectively, in connection with these terminations. During the year ended December 31, 2019, we modified the start date of an interest rate swap and paid the counterparty $8,239 in connection with the modification.During the years ended December 31, 2021, 2020, and 2019, such derivatives were used to hedge the variable cash flows associated with existing variable-rate interest payments. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the next 12 months, we estimate that $115,770 will be reclassified to earnings as an increase in interest expense.During the year ended December 31, 2020, we accelerated the reclassification of certain amounts in other comprehensive income to earnings as a result of a portion of the hedged forecasted transactions becoming probable not to occur. The accelerated amounts represented a loss of $3,111 and were recorded as interest expense in the accompanying consolidated statement of operations for the year ended December 31, 2020. We did not accelerate the reclassification of any amounts in other comprehensive income to earnings during the years ended December 31, 2021 and 2019.Non-Designated HedgesConcurrent with entering into certain of the mortgage loan agreements and in connection with previous mergers, we entered into or acquired and maintain interest rate cap agreements with terms and notional amounts equivalent to the terms and amounts of the mortgage loans made by the third party lenders. Currently, each of our cap agreements is indexed to one month LIBOR, which is set to expire on June 30, 2023. We will work with the counterparties to our cap agreements to adjust each floating rate to a comparable or successor rate. To the extent that the maturity date of one or more of the mortgage loans is extended through an exercise of one or more extension options, replacement or extension interest rate cap agreements must be executed with terms similar to those associated with the initial interest rate cap agreements and strike prices equal to the greater of the interest rate cap strike price and the interest rate at which the debt service coverage ratio (as defined) is not less than 1.2 to 1.0. The interest rate cap agreements, including all of our rights to payments owed by the counterparties and all other rights, have been pledged as additional collateral for the mortgage loans. Additionally, in certain instances, in order to minimize the cash impact of purchasing required interest rate caps, we simultaneously sell interest rate caps (which have identical terms and notional amounts) such that the purchase price and sales proceeds of the related interest rate caps are intended to offset each other. The purchased and sold interest rate caps have strike prices ranging from approximately 3.75% to 7.56%.F-32
