<WARNACO GROUP INC> EIGHT MTHS JAN THREE NET
Oper net 46.6 mln
    Revs 392 mln
    12 mths
    Oper net 65 mln vs 47.1 mln
    Revs 590 mln vs 591 mln
    NOTE: Eight months represents earnings following
acquisition in May 1986 when company went private.
    Period ending Jan. 3, 1987 excludes 42.3 mln dlrs of
interest expenses, 41.6 mln dlrs of acquisition adjusments, and
1.7 mln dlrs of income taxes.
 Reuter
